Model cashflows, manage assets and check them against independent data, in one place.
| Line | Year 1 | Year 2 | Year 3 |
|---|---|---|---|
| Rental income | 1,240 | 1,278 | 1,316 |
| Operating costs | (310) | (319) | (329) |
| Net operating income | 930 | 959 | 987 |
| Debt service | (520) | (520) | (520) |
| Net cashflow | 410 | 439 | 467 |
Five copies of one model, each slightly different, and no one sure which is current.
Logic buried in cells that only its author can read, and nobody else dares to change.
No record of who changed an assumption, when, or why the answer moved.
Every assumption sits where you can see it, and every result traces back to its inputs. Build a deal from templates, or from nothing, and compare scenarios side by side.
Leases, budgets and covenants for each asset, held beside the model that bought it. See what has moved since the business plan, and what to do about it.
| Unit | Rent | Lease end |
|---|---|---|
| Unit 1A | 96.0 | Mar 2028 |
| Unit 1B | 84.5 | Sep 2027 |
| Unit 2A | 110.0 | Jun 2030 |
Asset intelligence compares your assumptions with independent third-party data and flags what does not agree, before the committee does.
| Input | Model | Source | Gap |
|---|---|---|---|
| Market rent | 42.50 | 42.10 | 0.40 |
| Exit yield | 5.75% | 6.10% | (0.35%) |
| Void period | 6.0 | 6.0 | 0.0 |
Illustrative figure
Illustrative figure
Illustrative figure
Yes. Import your workbook and Brookly rebuilds the assumptions and cashflows so you can compare them with the original.
Investors, asset managers and finance teams who model real estate cashflows and need one trusted version of the numbers.
Every result traces back to its inputs, and every change to an assumption is recorded with who made it and when.
Independent third-party data. Anything that does not agree with your model is flagged for review.
Brookly is invitation-only while we finish building it. Request access and we will get in touch.
Test a deal in minutes, compare scenarios side by side and hold every assumption to account.
Track each asset against its plan, with leases, budgets and covenants in one place.
One version of the numbers, every change recorded, ready for the lender or the committee.
The cashflow model lives at its own address.
Tell us how you model today and we’ll show you the same deal, rebuilt.
Request access